Register for our Property Investor Evening, held in Liverpool on 19th November! Learn more
Search Properties
Trustpilot rating+44 (0)151 808 1270

Properties / Leeds / Regency Works

Regency Works, Leeds

Kirkstall Road, Leeds. Around £1,768 a month projected NET as a short let (Year 1).

Regency Works, image 1Regency Works, image 2Regency Works, image 3Regency Works, image 4

Available units

Price per square foot and yield on price are calculated from the listed figures.

Available units at Regency Works
UnitSizePrice£ per sq ftProjected capital growth by 2030
1-bed apartment433 sq ft£233,950£540£58,487
2-bed apartment666 sq ft£359,950£540£89,987
3-bed superior apartment1010 sq ft£534,950£530£133,737

How the figures are built

9.1% projected NET yield as a short let, Year 1

Nightly rate × occupancy × 365£130 × 68% × 365
Gross income£32,266
Year 1 costs£11,046
Net income on £233,950£21,220, or 9.1%

Benchmark: Airbtics, LS4, top 25% one-bed listing, 20 October 2026. Most comparable units earn less than a top 25% benchmark.

10.5% projected Year 1 net cash return on a £58,488 deposit

Rent£1,350 a month
Year 1 costs£10,057
Deposit£58,488

Projection, not a guarantee. Figures are pre-tax.

How it compares

9.1% ranks 3 of 12 on short let basis across current listings.

0%2%4%6%8%10%12%£10k£20k£30k£40k£50k£60k£70k£80k£90k£100k£200k£300k£400k£500k£600k£700k£800k£900k£1000k£2000k£3000k£4000k£5000k£6000k£7000k£8000k£9000k£10000kEntry price, log scaleProjected yieldRegency Works
Short let9.1%Geared cash return10.5%

Payment plan

Reserve£5,000
On exchange15%
On completion, Q2 202785%

The reservation fee is deducted from the final payment, not added on top.

Who this suits

Worth knowing

  • Fully funded by Barings, a MassMutual company
  • About a 20-minute walk to the city centre
  • ITV Studios about a 6-minute walk

Test the numbers yourself

Rent received
Costs
Net income
Net yield

Illustration only, using your own inputs. It leaves out tax, mortgage costs, furnishing and repairs.

Also in the UK

Leeds overview
Fox & Foundry, LiverpoolLiverpool

Fox & Foundry

From
£247,950
Short let
7.6%
Completion
Q1 2028
Horizon, ManchesterManchester

Horizon

From
£269,950
Short let
7.8%
Completion
Q4 2028
The Mill, LiverpoolLiverpool

The Mill

From
£129,950
Short let
10.3%
Completion
Q3 2027

Forecasts and projections shown are not guaranteed; they are not a reliable indicator of future performance. Capital at risk. Property values and rental income can both fall and rise. Buy-to-let property investment is not regulated by the FCA. This is a marketing communication, not investment advice. RW Invest does not provide personal financial, tax or legal advice. Take independent advice before committing capital.